Intrinsic Value

Phoenix New Media Limited (FENG)

$1.74

-0.04 (-2.25%)

Enterprise Value -1,657.46
Net Debt -477.88
Equity Value -1,179.58
Shares Outstanding 12.13
Equity Value Per Share -97.24



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt