Intrinsic Value

First Republic Bank (FRC)

$3.51

0.00 (0.00%)

Enterprise Value 176,857.52
Net Debt 10,996
Equity Value 165,861.52
Shares Outstanding 183
Equity Value Per Share 906.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt