Intrinsic Value

Formula One Group (FWONA)

$61.63

+0.24 (+0.39%)

Enterprise Value 11,925.02
Net Debt 1,498
Equity Value 10,427.02
Shares Outstanding 240
Equity Value Per Share 43.45



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt