Intrinsic Value

Forward Air Corporation (FWRD)

$30.54

+0.54 (+1.80%)

Enterprise Value 7,380.96
Net Debt 1,784.25
Equity Value 5,596.71
Shares Outstanding 26
Equity Value Per Share 215.23



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt