Intrinsic Value

GDS Holdings Limited (GDS)

$6.7

+0.37 (+5.85%)

Enterprise Value -1,303,256.89
Net Debt 36,076.56
Equity Value -1,339,333.46
Shares Outstanding 183.06
Equity Value Per Share -7,316.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt