Intrinsic Value

Genius Brands International, Inc. (GNUS)

$3.24

+0.25 (+8.36%)

Enterprise Value -187,918.70
Net Debt 5.60
Equity Value -187,924.30
Shares Outstanding 33.67
Equity Value Per Share -5,580.98



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt