Intrinsic Value

Gol Linhas Aéreas Inteligentes S.A. (GOL)

$2.715

+0.09 (+3.23%)

Enterprise Value -9,144.42
Net Debt 23,022.81
Equity Value -32,167.23
Shares Outstanding 1,595.37
Equity Value Per Share -20.16



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt