Intrinsic Value

Graphic Packaging Holding Company (GPK)

$27.41

+0.33 (+1.22%)

Enterprise Value 12,877.87
Net Debt 5,462
Equity Value 7,415.87
Shares Outstanding 309.10
Equity Value Per Share 23.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt