Intrinsic Value

Gritstone bio, Inc. (GRTS)

$0.8134

+0.05 (+6.40%)

Enterprise Value -351,473.97
Net Debt 39.49
Equity Value -351,513.46
Shares Outstanding 115.53
Equity Value Per Share -3,042.68



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt