Intrinsic Value

Gravity Co., Ltd. (GRVY)

$66.61

-0.08 (-0.12%)

Enterprise Value 6,120,346.61
Net Debt -181,744.63
Equity Value 6,302,091.24
Shares Outstanding 6.95
Equity Value Per Share 906,919.26



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt