Intrinsic Value

W.W. Grainger, Inc. (GWW)

$929.26

-18.58 (-1.96%)

Enterprise Value 19,686.13
Net Debt 2,092
Equity Value 17,594.13
Shares Outstanding 50.10
Equity Value Per Share 351.18



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt