Intrinsic Value

Gear Energy Ltd. (GXE.TO)

$0.66

+0.02 (+3.13%)

Enterprise Value 267.88
Net Debt 21.16
Equity Value 246.73
Shares Outstanding 263.28
Equity Value Per Share 0.94



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt