Intrinsic Value

Heritage-Crystal Clean, Inc (HCCI)

$45.51

+0.04 (+0.09%)

Enterprise Value 637.99
Net Debt 195.34
Equity Value 442.64
Shares Outstanding 23.68
Equity Value Per Share 18.69



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt