Intrinsic Value

HashiCorp, Inc. (HCP)

$32.82

+1.41 (+4.49%)

Enterprise Value -25,090.60
Net Debt -749.38
Equity Value -24,341.21
Shares Outstanding 193.82
Equity Value Per Share -125.58



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt