Intrinsic Value

The Home Depot, Inc. (HD)

$334.52

+1.63 (+0.49%)

Enterprise Value 381,009.32
Net Debt 48,483
Equity Value 332,526.32
Shares Outstanding 1,002
Equity Value Per Share 331.86



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt