Intrinsic Value

HEXO Corp. (HEXO)

$0.2244

+0.02 (+8.72%)

Enterprise Value -7,978,795.04
Net Debt 430.78
Equity Value -7,979,225.82
Shares Outstanding 127.30
Equity Value Per Share -62,680.04



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt