Intrinsic Value

Hilton Worldwide Holdings Inc. (HLT)

$202.12

-1.81 (-0.89%)

Enterprise Value 29,217.50
Net Debt 9,320
Equity Value 19,897.50
Shares Outstanding 264
Equity Value Per Share 75.37



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt