Intrinsic Value

HarborOne Bancorp, Inc. (HONE)

$9.75

+0.40 (+4.28%)

Enterprise Value 4,851.64
Net Debt 365.63
Equity Value 4,486.01
Shares Outstanding 43.42
Equity Value Per Share 103.32



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt