Intrinsic Value

Henry Schein, Inc. (HSIC)

$72.76

+0.72 (+1.00%)

Enterprise Value 13,705.01
Net Debt 2,570
Equity Value 11,135.01
Shares Outstanding 131.75
Equity Value Per Share 84.52



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt