Intrinsic Value

Host Hotels & Resorts, Inc. (HST)

$19.33

+0.04 (+0.21%)

Enterprise Value 14,048.48
Net Debt 3,628
Equity Value 10,420.48
Shares Outstanding 712.80
Equity Value Per Share 14.62



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt