Intrinsic Value

iCAD, Inc. (ICAD)

$1.87

+0.08 (+4.47%)

Enterprise Value -156.16
Net Debt -17.93
Equity Value -138.23
Shares Outstanding 25.20
Equity Value Per Share -5.49



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt