Intrinsic Value

Independence Contract Drilling, Inc... (ICD)

$1.888

+0.04 (+2.05%)

Enterprise Value -139.84
Net Debt 152.52
Equity Value -292.36
Shares Outstanding 14.01
Equity Value Per Share -20.87



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt