Intrinsic Value

i3 Verticals, Inc. (IIIV)

$22.26

+0.01 (+0.04%)

Enterprise Value 807.61
Net Debt 396.91
Equity Value 410.69
Shares Outstanding 33.25
Equity Value Per Share 12.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt