Intrinsic Value

Illumina, Inc. (ILMN)

$116.69

-1.60 (-1.35%)

Enterprise Value 16,641.20
Net Debt 1,214
Equity Value 15,427.20
Shares Outstanding 158
Equity Value Per Share 97.64



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt