Intrinsic Value

Intertrust N.V. (INTER.AS)

19.9 €

-0.08 (-0.40%)

Enterprise Value 7,527.86
Net Debt 770.80
Equity Value 6,757.06
Shares Outstanding 91.45
Equity Value Per Share 73.89

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt