Intrinsic Value

iRobot Corporation (IRBT)

$6.89

+0.15 (+2.23%)

Enterprise Value -373.98
Net Debt 49.20
Equity Value -423.18
Shares Outstanding 27.68
Equity Value Per Share -15.29



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt