Intrinsic Value

Johnson Controls International plc (JCI)

$65.17

+0.53 (+0.82%)

Enterprise Value 42,766.40
Net Debt 8,013
Equity Value 34,753.40
Shares Outstanding 687.40
Equity Value Per Share 50.56



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt