Intrinsic Value

Ziff Davis, Inc. (JCOM)

$142.84

+4.25 (+3.07%)

Enterprise Value 12,307.55
Net Debt 1,368.58
Equity Value 10,938.97
Shares Outstanding 45.64
Equity Value Per Share 239.67



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt