Intrinsic Value

Aurora Mobile Limited (JG)

$3.01

+0.01 (+0.33%)

Enterprise Value -336.30
Net Debt -109.89
Equity Value -226.42
Shares Outstanding 119.60
Equity Value Per Share -1.89



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt