Intrinsic Value

Navient Corporation SR NT 6% 121543 (JSM)

$19.35

+0.15 (+0.78%)

Enterprise Value 89,803.06
Net Debt 54,835
Equity Value 34,968.06
Shares Outstanding 122
Equity Value Per Share 286.62



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt