Intrinsic Value

Keurig Dr Pepper Inc. (KDP)

$31.76

+0.26 (+0.83%)

Enterprise Value 99,267.73
Net Debt 14,557
Equity Value 84,710.73
Shares Outstanding 1,408.40
Equity Value Per Share 60.15



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt