Intrinsic Value

CarMax, Inc. (KMX)

$69.65

+0.43 (+0.62%)

Enterprise Value 13,455.27
Net Debt 18,449.32
Equity Value -4,994.05
Shares Outstanding 158.71
Equity Value Per Share -31.47



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt