Intrinsic Value

The Kroger Co. (KR)

$56.15

+0.52 (+0.93%)

Enterprise Value 72,356.76
Net Debt 17,364
Equity Value 54,992.76
Shares Outstanding 725
Equity Value Per Share 75.85



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt