Intrinsic Value

Kilroy Realty Corporation (KRC)

$33.14

-0.09 (-0.27%)

Enterprise Value -29,550.01
Net Debt 4,542.57
Equity Value -34,092.58
Shares Outstanding 117.51
Equity Value Per Share -290.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt