Intrinsic Value

CS Disco, Inc. (LAW)

$7.75

+0.53 (+7.34%)

Enterprise Value -23,805.04
Net Debt -254.49
Equity Value -23,550.55
Shares Outstanding 47.71
Equity Value Per Share -493.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt