Intrinsic Value

LCNB Corp. (LCNB)

$15.94

+0.55 (+3.57%)

Enterprise Value 1,229.09
Net Debt 177.06
Equity Value 1,052.04
Shares Outstanding 11.42
Equity Value Per Share 92.14



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt