Intrinsic Value

Leidos Holdings, Inc. (LDOS)

$124.91

+1.15 (+0.93%)

Enterprise Value 39,885.96
Net Debt 4,421
Equity Value 35,464.96
Shares Outstanding 138
Equity Value Per Share 256.99



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt