Intrinsic Value

Lands' End, Inc. (LE)

$13.01

-0.03 (-0.23%)

Enterprise Value 198.47
Net Debt 250.86
Equity Value -52.39
Shares Outstanding 31.97
Equity Value Per Share -1.64



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt