Intrinsic Value

Limelight Networks, Inc. (LLNW)

$2.46

+0.04 (+1.65%)

Enterprise Value -370.06
Net Debt 91.34
Equity Value -461.40
Shares Outstanding 127.79
Equity Value Per Share -3.61



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt