Intrinsic Value

Liquidity Services, Inc. (LQDT)

$17.46

-0.20 (-1.13%)

Enterprise Value 222.10
Net Debt -99.60
Equity Value 321.70
Shares Outstanding 32.07
Equity Value Per Share 10.03



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt