Intrinsic Value

Lake Shore Bancorp, Inc. (LSBK)

$11.548

-0.23 (-1.97%)

Enterprise Value 398.33
Net Debt 89.70
Equity Value 308.63
Shares Outstanding 5.86
Equity Value Per Share 52.71



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt