Intrinsic Value

Southwest Airlines Co. (LUV)

$29.27

+0.86 (+3.03%)

Enterprise Value -34,967.38
Net Debt -88
Equity Value -34,879.38
Shares Outstanding 640
Equity Value Per Share -54.50



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt