Intrinsic Value

Mastercard Incorporated (MA)

$454.44

-0.26 (-0.06%)

Enterprise Value 212,501.94
Net Debt 7,093
Equity Value 205,408.94
Shares Outstanding 946
Equity Value Per Share 217.13



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt