Intrinsic Value

Mondelez International, Inc. (MDLZ)

$70.61

-0.19 (-0.27%)

Enterprise Value 173,765.55
Net Debt 18,135
Equity Value 155,630.55
Shares Outstanding 1,370
Equity Value Per Share 113.60



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt