Intrinsic Value

Mercer International Inc. (MERC)

$12.485

-0.24 (-1.85%)

Enterprise Value 2,227.20
Net Debt 910.17
Equity Value 1,317.03
Shares Outstanding 66.04
Equity Value Per Share 19.94



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt