Intrinsic Value

Magic Software Enterprises Ltd. (MGIC)

$12.29

+0.18 (+1.49%)

Enterprise Value 801.76
Net Debt 2.36
Equity Value 799.39
Shares Outstanding 49.10
Equity Value Per Share 16.28



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt