Intrinsic Value

Molecular Data Inc. (MKD)

$0.41

+0.01 (+2.50%)

Enterprise Value -6,917.41
Net Debt 59.78
Equity Value -6,977.19
Shares Outstanding 125.35
Equity Value Per Share -55.66



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt