Intrinsic Value

The Mosaic Company (MOS)

$31

+0.53 (+1.74%)

Enterprise Value 5,619.95
Net Debt 3,646
Equity Value 1,973.95
Shares Outstanding 333.20
Equity Value Per Share 5.92



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt