Intrinsic Value

Marathon Petroleum Corporation (MPC)

$198.19

-1.32 (-0.66%)

Enterprise Value 87,297.44
Net Debt 23,058
Equity Value 64,239.44
Shares Outstanding 409
Equity Value Per Share 157.06



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt