Intrinsic Value

Everspin Technologies, Inc. (MRAM)

$6.38

-1.11 (-14.82%)

Enterprise Value -142.64
Net Debt -31.37
Equity Value -111.27
Shares Outstanding 21.37
Equity Value Per Share -5.21



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt